fila | Cuenta |
Categoría |
Descripción |
Asignado |
Modificado |
Codificado |
Monto certificado |
Comprometido |
Devengado |
Pagado |
Saldo por comprometer |
Saldo por devengar |
Saldo por pagar |
Porcentaje de ejecución |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 180608 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
Aportes a Juntas Parroquiales Rurales |
79,900.00 |
0.00 |
79,900.00 |
79,900.00 |
79,900.00 |
39,949.98 |
39,949.98 |
39,949.98 |
39,950.02 |
0 |
50 |
2 | 190499 |
OTROS INGRESOS |
Otros no Especificados |
80.00 |
0.00 |
80.00 |
80.00 |
80.00 |
36.00 |
36.00 |
36.00 |
44.00 |
0 |
45 |
3 | 280101 |
TRANSFERENCIAS Y DONACIONES DE CAPITAL |
Del Gobierno Central |
55,918.32 |
0.00 |
55,918.32 |
55,918.32 |
55,918.32 |
27,959.16 |
27,959.16 |
27,959.16 |
27,959.16 |
0 |
50 |
4 | 280608 |
TRANSFERENCIAS Y DONACIONES DE CAPITAL |
Aporte a Juntas Parroquiales Rurales |
87,465.15 |
1,769.21 |
89,234.36 |
89,234.36 |
89,234.36 |
46,574.60 |
46,574.60 |
46,574.60 |
42,659.76 |
0 |
52.19 |
5 | 370101 |
SALDOS DISPONIBLES |
De Fondos Gobierno Central |
7,896.79 |
0.00 |
7,896.79 |
7,896.79 |
7,896.79 |
0.00 |
0.00 |
0.00 |
0.00 |
0 |
0 |
6 | 370102 |
SALDOS DISPONIBLES |
De Fondos de Autogestion |
0.90 |
0.00 |
0.90 |
0.90 |
0.90 |
0.00 |
0.00 |
0.00 |
0.00 |
0 |
0 |
7 | 370103 |
SALDOS DISPONIBLES |
De Fondos Preasignados |
9,687.17 |
0.00 |
9,687.17 |
9,687.17 |
9,687.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0 |
0 |
8 | 370104 |
SALDOS DISPONIBLES |
De Prestamos |
0.35 |
0.00 |
0.35 |
0.35 |
0.35 |
0.00 |
0.00 |
0.00 |
0.00 |
0 |
0 |
9 | 380101 |
Cuentas Pendientes por Cobrar |
De Cuentas por Cobrar |
28,245.93 |
0.00 |
28,245.93 |
28,245.93 |
28,245.93 |
14,317.39 |
14,317.39 |
14,317.39 |
13,928.54 |
0 |
50.69 |
10 | 380107 |
Cuentas Pendientes por Cobrar |
De anticipos por Devengar de Ejercicios Ant de GADS y Empresas Public |
1,922.10 |
0.00 |
1,922.10 |
1,922.10 |
1,922.10 |
1,610.00 |
1,610.00 |
1,610.00 |
312.10 |
0 |
83.76 |
11 | 380108 |
Cuentas Pendientes por Cobrar |
De anticipos por Devengar de Ejercicios Ant de GADS y Empresas Publica |
0.20 |
0.00 |
0.20 |
0.20 |
0.20 |
0.00 |
0.00 |
0.00 |
0.20 |
0 |
0 |
12 | 510105 |
GASTOS EN PERSONAL |
Remuneraciones Unificadas |
44,556.00 |
0.00 |
44,556.00 |
25,868.83 |
25,868.83 |
25,868.83 |
25,330.75 |
18,687.17 |
18,687.17 |
538.080.000.000.002 |
56.85 |
13 | 510203 |
GASTOS EN PERSONAL |
Decimotercer Sueldo |
3,713.00 |
0.00 |
3,713.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3,713.00 |
3,713.00 |
0 |
0 |
14 | 510204 |
GASTOS EN PERSONAL |
Decimocuarto Sueldo |
2,820.00 |
0.00 |
2,820.00 |
2,428.33 |
2,428.33 |
2,428.33 |
2,428.33 |
391.67 |
391.67 |
0 |
86.11 |
15 | 510507 |
GASTOS EN PERSONAL |
Honorarios |
3,900.00 |
0.00 |
3,900.00 |
1,950.00 |
1,950.00 |
1,950.00 |
1,950.00 |
1,950.00 |
1,950.00 |
0 |
50 |
16 | 510601 |
GASTOS EN PERSONAL |
Aporte Patronal |
5,190.96 |
0.00 |
5,190.96 |
3,013.67 |
3,013.67 |
3,013.67 |
2,672.81 |
2,177.29 |
2,177.29 |
340.86 |
51.49 |
17 | 510602 |
GASTOS EN PERSONAL |
Fondo de Reserva |
2,978.81 |
0.00 |
2,978.81 |
1,698.46 |
1,698.46 |
1,698.46 |
1,606.83 |
1,280.35 |
1,280.35 |
916.300.000.000.001 |
53.94 |
18 | 530101 |
BIENES Y SERVICIOS DE CONSUMO |
Agua Potable |
150.00 |
0.00 |
150.00 |
81.75 |
81.75 |
81.75 |
81.75 |
68.25 |
68.25 |
0 |
54.5 |
19 | 530104 |
BIENES Y SERVICIOS DE CONSUMO |
Energia Electrica |
950.00 |
0.00 |
950.00 |
402.96 |
402.96 |
402.96 |
349.69 |
547.04 |
547.04 |
53.27 |
36.81 |
20 | 530105 |
BIENES Y SERVICIOS DE CONSUMO |
Telecomunicaciones |
420.00 |
0.00 |
420.00 |
213.04 |
213.04 |
213.04 |
208.02 |
206.96 |
206.96 |
501.999.999.999.998 |
49.53 |
21 | 530204 |
BIENES Y SERVICIOS DE CONSUMO |
Edicion Impresion Reproduccion y Publicaciones |
150.00 |
0.00 |
150.00 |
145.70 |
145.70 |
145.70 |
145.70 |
4.30 |
4.30 |
0 |
97.13 |
22 | 530701 |
BIENES Y SERVICIOS DE CONSUMO |
Desarrollo de Sistemas Informaticos |
600.00 |
0.00 |
600.00 |
280.00 |
280.00 |
280.00 |
280.00 |
320.00 |
320.00 |
0 |
46.67 |
23 | 530702 |
BIENES Y SERVICIOS DE CONSUMO |
Arrendamiento y Licencias de Uso de Paquetes Informaticos |
380.00 |
0.00 |
380.00 |
0.00 |
0.00 |
0.00 |
0.00 |
380.00 |
380.00 |
0 |
0 |
24 | 530704 |
BIENES Y SERVICIOS DE CONSUMO |
Mantenimiento y Reparacion de Equipos y Sistemas Informaticos |
300.00 |
0.00 |
300.00 |
125.00 |
125.00 |
125.00 |
125.00 |
175.00 |
175.00 |
0 |
41.67 |
25 | 530802 |
BIENES Y SERVICIOS DE CONSUMO |
Vestuario Lenceria y Prendas de Proteccion |
200.00 |
0.00 |
200.00 |
36.80 |
36.80 |
36.80 |
36.80 |
163.20 |
163.20 |
0 |
18.4 |
26 | 530804 |
BIENES Y SERVICIOS DE CONSUMO |
Materiales de Oficina |
400.00 |
0.00 |
400.00 |
395.44 |
395.44 |
395.44 |
395.44 |
4.56 |
4.56 |
0 |
98.86 |
27 | 530805 |
BIENES Y SERVICIOS DE CONSUMO |
Materiales de Aseo |
230.00 |
0.00 |
230.00 |
108.10 |
108.10 |
108.10 |
108.10 |
121.90 |
121.90 |
0 |
47 |
28 | 560201 |
GASTOS FINANCIEROS |
Sector Publico Financiero |
5,030.80 |
0.00 |
5,030.80 |
3,062.78 |
3,062.78 |
3,062.78 |
3,062.78 |
1,968.02 |
1,968.02 |
0 |
60.88 |
29 | 570102 |
OTROS GASTOS CORRIENTES |
Tasas Generales |
400.00 |
0.00 |
400.00 |
0.00 |
0.00 |
0.00 |
0.00 |
400.00 |
400.00 |
0 |
0 |
30 | 570201 |
OTROS GASTOS CORRIENTES |
Seguros |
800.00 |
0.00 |
800.00 |
94.10 |
94.10 |
94.10 |
94.10 |
705.90 |
705.90 |
0 |
11.76 |
31 | 570203 |
OTROS GASTOS CORRIENTES |
Comisiones Bancarias |
200.00 |
0.00 |
200.00 |
115.71 |
115.71 |
115.71 |
115.71 |
84.29 |
84.29 |
0 |
57.86 |
32 | 570206 |
OTROS GASTOS CORRIENTES |
Costas Judiciales |
750.00 |
0.00 |
750.00 |
157.72 |
157.72 |
157.72 |
157.72 |
592.28 |
592.28 |
0 |
21.03 |
33 | 580101 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
Al Gobierno Central |
839.48 |
0.00 |
839.48 |
324.99 |
324.99 |
324.99 |
324.99 |
514.49 |
514.49 |
0 |
38.71 |
34 | 580102 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
A Entidades Descentralizadas y Autonomas |
5,020.95 |
0.00 |
5,020.95 |
2,595.74 |
2,595.74 |
2,595.74 |
2,595.74 |
2,425.21 |
2,425.21 |
0 |
51.7 |
35 | 710105 |
GASTOS EN PERSONAL PARA INVERSION |
Remuneraciones Unificadas |
45,000.00 |
-5,640.00 |
39,360.00 |
21,700.68 |
21,700.68 |
21,700.68 |
21,344.21 |
17,659.32 |
17,659.32 |
356.470.000.000.001 |
54.23 |
36 | 710203 |
GASTOS EN PERSONAL PARA INVERSION |
Decimotercer Sueldo |
3,750.00 |
-470.00 |
3,280.00 |
1,466.82 |
1,466.82 |
1,466.82 |
1,466.82 |
1,813.18 |
1,813.18 |
0 |
44.72 |
37 | 710204 |
GASTOS EN PERSONAL PARA INVERSION |
Decimocuarto Sueldo |
3,290.00 |
-470.00 |
2,820.00 |
1,274.32 |
1,274.32 |
1,274.32 |
1,274.32 |
1,545.68 |
1,545.68 |
0 |
45.19 |
38 | 710507 |
GASTOS EN PERSONAL PARA INVERSION |
Honorarios |
8,800.00 |
0.00 |
8,800.00 |
3,150.00 |
3,150.00 |
3,150.00 |
3,150.00 |
5,650.00 |
5,650.00 |
0 |
35.8 |
39 | 710601 |
GASTOS EN PERSONAL PARA INVERSION |
Aporte Patronal |
5,355.12 |
-657.12 |
4,698.00 |
2,528.24 |
2,528.24 |
2,528.24 |
2,200.86 |
2,169.76 |
2,169.76 |
327.38 |
46.85 |
40 | 710602 |
GASTOS EN PERSONAL PARA INVERSION |
Fondo de Reserva |
2,980.00 |
-300.00 |
2,680.00 |
1,304.31 |
1,304.31 |
1,304.31 |
1,304.31 |
1,375.69 |
1,375.69 |
0 |
48.67 |
41 | 730101 |
BIENES Y SERVICIOS PARA INVERSION |
Agua Potable |
150.00 |
0.00 |
150.00 |
30.75 |
30.75 |
30.75 |
30.75 |
119.25 |
119.25 |
0 |
20.5 |
42 | 730104 |
BIENES Y SERVICIOS PARA INVERSION |
Energia Electrica |
780.00 |
0.00 |
780.00 |
111.36 |
111.36 |
111.36 |
87.30 |
668.64 |
668.64 |
24.06 |
11.19 |
43 | 730105 |
BIENES Y SERVICIOS PARA INVERSION |
Telecomunicaciones |
300.00 |
0.00 |
300.00 |
152.18 |
152.18 |
152.18 |
151.58 |
147.82 |
147.82 |
0.599999999999994 |
50.53 |
44 | 730205 |
BIENES Y SERVICIOS PARA INVERSION |
Espectaculos Culturales y Sociales |
8,700.00 |
-2,000.00 |
6,700.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6,700.00 |
6,700.00 |
0 |
0 |
45 | 730221 |
BIENES Y SERVICIOS PARA INVERSION |
Servicios Personales Eventuales sin Relacion de Dependencia |
462.42 |
0.00 |
462.42 |
0.00 |
0.00 |
0.00 |
0.00 |
462.42 |
462.42 |
0 |
0 |
46 | 730235 |
BIENES Y SERVICIOS PARA INVERSION |
Servicio de Alimentacion |
27,135.73 |
0.00 |
27,135.73 |
11,048.93 |
11,048.93 |
11,048.93 |
11,002.58 |
16,086.80 |
16,086.80 |
463.500.000.000.004 |
40.55 |
47 | 730255 |
BIENES Y SERVICIOS PARA INVERSION |
Combustibles |
500.00 |
0.00 |
500.00 |
168.40 |
168.40 |
168.40 |
168.40 |
331.60 |
331.60 |
0 |
33.68 |
48 | 730404 |
BIENES Y SERVICIOS PARA INVERSION |
Maquinarias y Equipos |
1,100.00 |
-200.00 |
900.00 |
115.16 |
115.16 |
115.16 |
105.43 |
784.84 |
784.84 |
972.999.999.999.999 |
11.71 |
49 | 730405 |
BIENES Y SERVICIOS PARA INVERSION |
Vehiculos |
0.00 |
200.00 |
200.00 |
22.53 |
22.53 |
22.53 |
22.53 |
177.47 |
177.47 |
0 |
11.26 |
50 | 730418 |
BIENES Y SERVICIOS PARA INVERSION |
Gastos en Mantenimiento de Areas Verdes y Arreglo de Vias Internas |
500.00 |
0.00 |
500.00 |
0.00 |
0.00 |
0.00 |
0.00 |
500.00 |
500.00 |
0 |
0 |
51 | 730419 |
BIENES Y SERVICIOS PARA INVERSION |
Instalacion Mantenimiento y Reparacion de Bienes Deportivos |
500.00 |
0.00 |
500.00 |
0.00 |
0.00 |
0.00 |
0.00 |
500.00 |
500.00 |
0 |
0 |
52 | 730504 |
BIENES Y SERVICIOS PARA INVERSION |
Maquinarias y Equipos |
500.00 |
7,110.00 |
7,610.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7,610.00 |
7,610.00 |
0 |
0 |
53 | 730604 |
BIENES Y SERVICIOS PARA INVERSION |
Fiscalizacion e Inspecciones Tecnicas |
1,600.00 |
0.00 |
1,600.00 |
1,600.00 |
1,600.00 |
1,600.00 |
1,600.00 |
0.00 |
0.00 |
0 |
100 |
54 | 730606 |
BIENES Y SERVICIOS PARA INVERSION |
Honorarios por Contratos Civiles de Servicios |
3,000.00 |
0.00 |
3,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3,000.00 |
3,000.00 |
0 |
0 |
55 | 730613 |
BIENES Y SERVICIOS PARA INVERSION |
Capacitación para la Ciudadanía en General |
2,500.00 |
-500.00 |
2,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,000.00 |
2,000.00 |
0 |
0 |
56 | 730704 |
BIENES Y SERVICIOS PARA INVERSION |
Mantenimiento y Reparacion de Equipos y Sistemas Informaticos |
200.00 |
0.00 |
200.00 |
0.00 |
0.00 |
0.00 |
0.00 |
200.00 |
200.00 |
0 |
0 |
57 | 730802 |
BIENES Y SERVICIOS PARA INVERSION |
Vestuario Lenceria y Prendas de Proteccion |
1,600.00 |
-150.00 |
1,450.00 |
134.80 |
134.80 |
134.80 |
134.80 |
1,315.20 |
1,315.20 |
0 |
9.3 |
58 | 730804 |
BIENES Y SERVICIOS PARA INVERSION |
Materiales de Oficina |
430.00 |
-100.00 |
330.00 |
305.85 |
305.85 |
305.85 |
282.62 |
24.15 |
24.15 |
23.23 |
85.64 |
59 | 730805 |
BIENES Y SERVICIOS PARA INVERSION |
Materiales de Aseo |
640.00 |
-110.20 |
529.80 |
282.18 |
282.18 |
282.18 |
262.85 |
247.62 |
247.62 |
19.33 |
49.61 |
60 | 730811 |
BIENES Y SERVICIOS PARA INVERSION |
Materiales de Construccion Electricos Plomeria y Carpinteria |
500.00 |
1,500.00 |
2,000.00 |
249.26 |
249.26 |
249.26 |
227.10 |
1,750.74 |
1,750.74 |
22.16 |
11.36 |
61 | 730812 |
BIENES Y SERVICIOS PARA INVERSION |
Materiales Didacticos |
1,000.00 |
-500.00 |
500.00 |
245.25 |
245.25 |
245.25 |
245.25 |
254.75 |
254.75 |
0 |
49.05 |
62 | 730813 |
BIENES Y SERVICIOS PARA INVERSION |
Repuestos y Accesorios |
100.00 |
0.00 |
100.00 |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
100.00 |
0 |
0 |
63 | 730819 |
BIENES Y SERVICIOS PARA INVERSION |
Adquisicion de Accesorios e Insumos Quimicos y Organicos |
300.00 |
0.00 |
300.00 |
159.00 |
159.00 |
159.00 |
159.00 |
141.00 |
141.00 |
0 |
53 |
64 | 730825 |
BIENES Y SERVICIOS PARA INVERSION |
Ayudas Insumos y Accesorios para Compensar Discapacidades |
250.00 |
-250.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0 |
0.00 |
65 | 730826 |
BIENES Y SERVICIOS PARA INVERSION |
Insumos para Procedimientos Medicos |
850.00 |
14.20 |
864.20 |
864.20 |
864.20 |
864.20 |
864.20 |
0.00 |
0.00 |
0 |
100 |
66 | 731403 |
BIENES Y SERVICIOS PARA INVERSION |
Mobiliarios |
500.00 |
400.00 |
900.00 |
375.65 |
375.65 |
375.65 |
369.08 |
524.35 |
524.35 |
656.999.999.999.999 |
41.01 |
67 | 731404 |
BIENES Y SERVICIOS PARA INVERSION |
Maquinarias y Equipos |
800.00 |
0.00 |
800.00 |
293.00 |
293.00 |
293.00 |
293.00 |
507.00 |
507.00 |
0 |
36.62 |
68 | 731408 |
BIENES Y SERVICIOS PARA INVERSION |
Bienes Artisticos y Culturales |
0.00 |
1,100.00 |
1,100.00 |
1,038.20 |
1,038.20 |
1,038.20 |
1,020.03 |
61.80 |
61.80 |
181.700.000.000.001 |
92.73 |
69 | 750104 |
OBRAS PUBLICAS |
De Urbanizacion y Embellecimiento |
29,632.16 |
-2,575.67 |
27,056.49 |
19,111.59 |
19,111.59 |
19,111.59 |
18,777.13 |
7,944.90 |
7,944.90 |
334.459.999.999.999 |
69.4 |
70 | 750501 |
OBRAS PUBLICAS |
En Obras de Infraestructura |
0.00 |
102.00 |
102.00 |
0.00 |
0.00 |
0.00 |
0.00 |
102.00 |
102.00 |
0 |
0 |
71 | 780104 |
TRANSFERENCIAS Y DONACIONES PARA INVERSION |
A Entidades del Gobierno Seccional |
2,024.48 |
4,260.00 |
6,284.48 |
3,024.48 |
3,024.48 |
3,024.48 |
3,024.48 |
3,260.00 |
3,260.00 |
0 |
48.13 |
72 | 840103 |
BIENES DE LARGA DURACION |
Mobiliarios |
2,400.00 |
6.00 |
2,406.00 |
606.00 |
606.00 |
606.00 |
606.00 |
1,800.00 |
1,800.00 |
0 |
25.19 |
73 | 840104 |
BIENES DE LARGA DURACION |
Maquinarias y Equipos |
500.00 |
1,000.00 |
1,500.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,500.00 |
1,500.00 |
0 |
0 |
74 | 840107 |
BIENES DE LARGA DURACION |
Equipos Sistemas y Paquetes Informaticos |
1,000.00 |
0.00 |
1,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,000.00 |
1,000.00 |
0 |
0 |
75 | 960201 |
AMORTIZACION DE LA DEUDA PUBLICA |
Al Sector Publico Financiero |
12,922.97 |
0.00 |
12,922.97 |
7,410.19 |
7,410.19 |
7,410.19 |
7,410.19 |
5,512.78 |
5,512.78 |
0 |
57.34 |
76 | 970101 |
PASIVO CIRCULANTE |
De Cuentas por Pagar |
18,584.03 |
0.00 |
18,584.03 |
2,614.89 |
2,614.89 |
2,614.89 |
2,614.89 |
15,969.14 |
15,969.14 |
0 |
14.07 |